{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Precept Payment Form","Calculation Sheet","Parish Precepts Current","Parish Precepts Future"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Precept Payment Form","index":0,"n_rows":55,"n_cols":10,"rows_kept":55,"cut":false,"hidden":false,"merged":[[33,0,33,9]]}
[]
["TO: MID DEVON DISTRICT COUNCIL",null,null,null,null,"FROM:","Keyth Richardson"]
["F.A.O. Mrs Lynette Wright",null,null,null,null,"Clerk to Coldridge Parish Council"]
["Phoenix House, Phoenix Lane, Tiverton, Devon EX16 6PP",null,null,null,null,"Church Cottage Coldridge EX17 6AX"]
[]
[]
["REQUEST FOR PAYMENT OF PRECEPT 2017/18"]
["Local Government Finance Act 1992"]
[]
["You are hereby directed to pay:",null,null,null,null,{"$f":"'Calculation Sheet'!A9","v":"Coldridge"}]
["( Parish/Town Council)"]
[]
["Bank Name:-","Nat West"]
[]
["Bank Address:-","Bridge Street"]
[null,"Hatherleigh"]
[null,"Okehampton"]
[null,"EX20 3HS"]
["Bank Account No :-","09201793"]
["Sort code :-","53-50-28"]
[]
["The gross precept sum of",4500,null,null,"from the General Fund of the Authority "]
["to meet expenses payable by the Parish/Town Council."]
["NB. Please enter your gross precept amount, not the precept amount less your share of the CTR grant."]
[]
["Authorised at a meeting of the Parish/Town Council held on               ",null,null,null,null,null,null,"Date:","18/11/","/2016"]
[]
["Signed:",null,null,null,null,null,null,"Date:",21,"2016-11-01"]
[null,"(Responsible Officer)"]
[]
[]
["*NB. If you do not require a precept please complete as a nil return."]
[]
["DEVON ASSOCIATION OF LOCAL COUNCILS SUBSCRIPTION DEDUCTION"]
[]
["In making a precept payment please deduct and pay to the D.A.L.C all sums notified and "]
["Authorised at a meeting of the Parish/Town Council held on              /             /"]
[]
["Signed:",null,null,null,null,null,null,"Date:","             /             /  ","/"]
[null,"(Responsible Officer)"]
[]
[]
[null,"Office Use:"]
[]
[null,"GL Code",null,null,"Net Amount £         p",null,"Vat Code"]
[null,"IE250 4641",null,null,null,null,null,"9"]
[null,"Line Description"]
[null,"Parish Precept 2017/18"]
[null,"GL Code",null,null,"Net Amount £         p",null,"Vat Code"]
[null,"CR496 8552",null,null,null,null,null,"9"]
[null,"Line Description"]
[null,"Parish DALC 2017-18 "]
[]
[null,"Department Certification"]
[null,null,"Serv/Good Rec'd",null,"Price/Extn Check","Authorised Sign.","Pay Officer Check"]

{"sheet":"Calculation Sheet","index":1,"n_rows":31,"n_cols":9,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["2017/18 Town/Parish Precept Charges"]
[]
["Please select your Town/Parish in the dropdown menu below:"]
["(Please use the arrow keys and then click on the name of your Town/Parish)"]
[]
[null,null,null,null,null,null,null,null," "]
[]
[null,null,"Grant Reduction:",null,-0.35]
["Coldridge",null,"Current Year",null,"Next year"]
[null,null,"2016-17",null,"2017/18"]
[]
["Precept Requested (enter amount to calculate)",null,{"$f":"VLOOKUP(A9,'Parish Precepts Current'!$C$10:$P$71,5,FALSE)","v":4000},null,4500]
["Share of Council Tax Reduction Grant (1)",null,{"$f":"-ROUND(VLOOKUP(A9,'Parish Precepts Current'!$C$10:$P$71,6,FALSE),2)","v":-123.23},null,{"$f":"-ROUND(VLOOKUP(A9,'Parish Precepts Future'!$C$10:$L$71,6,FALSE)*(100%+H8),2)","v":-120.17}]
["Net Precept to be raised by Council Tax","A",{"$f":"C12+C13","v":3876.77},null,{"$f":"E12+E13","v":4379.83}]
[]
["Number of Band D at 98% collection","B",{"$f":"VLOOKUP(A9,'Parish Precepts Current'!$C$10:$P$71,9,FALSE)","v":157.62755555555557},null,{"$f":"VLOOKUP(A9,'Parish Precepts Future'!$C$10:$L$71,9,FALSE)","v":157.05806666666669}]
[]
["Band D Parish Charge ","A divided by B",{"$f":"ROUND(C14/C16,2)","v":24.59},null,{"$f":"ROUND(E14/E16,2)","v":27.89}]
[]
[null,null,null,null,{"$f":"(E18/C18)-1","v":0.13420089467263119},"Rise"]
[]
["Note"]
["An increase of £1,000 would increase your annual precept by:",null,null,null,{"$f":"ROUND(1000/E16,2)","v":6.37}]
[]
[null,"which is per week:",null,null,{"$f":"ROUND(E23/52,2)","v":0.12}]
[]
[]
["(1) The Council Tax Reduction Grant is the agreed figure for your Town/Parish."]
["Please note that the reduction in grant may not calculate at 15%."]
["This is due to either an increase or decrease in the number of Band D properties in"]
["your Town/Parish that are in receipt of Council Tax Support."]

{"sheet":"Parish Precepts Current","index":2,"n_rows":76,"n_cols":12,"rows_kept":76,"cut":false,"hidden":true,"merged":[]}
["PARISH PRECEPTS 2016/17"]
[]
[]
[]
[null,null,null,"Amount","Share of","Amount ","Amount","Share of","Amount ","Band D","Band D","Band D"]
["Parish",null,"Parish","Required","DCLG Grant","Required","Required","DCLG Grant","Required","Equivalent","Equivalent","Parish"]
["Code",null,"Name","(£) 13/14","of £98,000","From C/Tax","(£) 16/17","of £55,250","From C/Tax","Properties","Properties","Charge (£)"]
[null,null,null,"(IE2504641)","13/14","13/14","(IE2504641)","16/17","16/17","100%","98%"]
[]
[1,null,"Bampton",36192,2502.1999999999998,33689.800000000003,40315.22,1499.224187382787,38815.995812617213,758.3,743.1339999999999,52.23]
[2,null,"Bickleigh",3000,302.64,2697.36,3500,137.39989888323873,3362.6001011167614,110.63333333333333,108.42066666666666,31.01]
[3,null,"Bow",8500,1886.11,6613.89,9180,967.34943347654212,8212.6505665234581,441.71666666666664,432.88233333333329,18.97]
[4,null,"Bradninch",25000,3191.93,21808.07,30000,1792.9964152216253,28207.003584778373,737.86111111111109,723.10388888888883,39.01]
[5,null,"Brushford",0,0,0,0,null,0,25.094444444444441,24.592555555555553,0]
[6,null,"Burlescombe",9000,942.38,8057.62,9000,431.75984936593051,8568.2401506340702,321.69444444444446,315.26055555555558,27.18]
[7,null,"Butterleigh",100,62.15,37.85,121,35.112020728454986,85.887979271545021,52.511111111111113,51.460888888888888,1.67]
[8,null,"Cadbury",500,90.86,409.14,510,40.914391860250923,469.08560813974907,65.227777777777789,63.923222222222229,7.34]
[9,null,"Cadeleigh",2200,19.59,2180.41,1750,8.7257963178120406,1741.274203682188,89.322222222222209,87.535777777777767,19.89]
[10,null,"Chawleigh",12000,782.28,11217.72,11950,435.03002277537377,11514.969977224626,243.01111111111109,238.15088888888886,48.35]
[11,null,"Cheriton Bishop",7450,805.24,6644.76,9500,371.91967639259087,9128.0803236074098,279.83888888888885,274.24211111111106,33.28]
[12,null,"Cheriton Fitzpaine",10800,760.32,10039.68,19000,375.06332806075244,18624.936671939249,332.32222222222225,325.6757777777778,57.19]
[13,null,"Clannaborough",0,0,0,0,null,0,28.144444444444442,27.581555555555553,0]
[14,null,"Clayhanger (B Gate)",500,56.75,443.25,766,3.2232532352916166,762.77674676470838,58.761111111111113,57.585888888888888,13.25]
[15,null,"Clayhidon",6750,278.32,6471.68,8000,194.51029409451763,7805.489705905482,224.7,220.20599999999999,35.450000000000003]
[16,16,"Coldridge",3300,389.11,2910.89,4000,123.22729414064136,3876.7727058593587,160.84444444444446,157.62755555555557,24.59]
[17,null,"Colebrooke",6000,355,5645,9000,176.27448363484999,8823.7255163651498,176.05555555555557,172.53444444444446,51.14]
[18,null,"Copplestone",6600,1575.02,5024.9799999999996,11000,889.36023880497135,10110.639761195029,426.79999999999995,418.26399999999995,24.17]
[19,null,"Crediton",136800,10890.05,125909.95,199470,6236.1412258486471,193233.85877415136,2656.2055555555553,2603.0814444444441,74.23]
[20,null,"Crediton Hamlets",4869,1121.06,3747.94,6500,579.47649105006599,5920.5235089499338,528.3555555555555,517.78844444444439,11.43]
[21,null,"Cruwys Morchard",2450,246.57,2203.4299999999998,3500,131.35221389294463,3368.6477861070553,204.76666666666668,200.67133333333334,16.79]
[22,null,"Cullompton",198000,11014.69,186985.31,304573,6395.7844062508875,298177.21559374913,3100.0611111111111,3038.059888888889,98.15]
[23,null,"Culmstock",11746,738.7,11007.3,19782,479.79620835413289,19302.203791645868,352.24444444444441,345.19955555555549,55.92]
[24,null,"Down St Mary",2500,266.5,2233.5,3000,105.25605379591561,2894.7439462040843,153.75555555555553,150.68044444444442,19.21]
[25,null,"Eggesford",0,0,0,0,null,0,30.588888888888892,29.977111111111114,0]
[26,null,"Halberton",11580,1403.77,10176.23,12530,835.23212240855764,11694.767877591443,613.63333333333333,601.3606666666667,19.45]
[27,null,"Hemyock",56350,1570.29,54779.71,74513,1030.7525563217337,73482.247443678265,839.69444444444446,822.90055555555557,89.3]
[28,null,"Hittisleigh",1600,144.22999999999999,1455.77,1700,50.078471423317815,1649.9215285766822,60.588888888888896,59.37711111111112,27.79]
[29,null,"Hockworthy (B Gate)",500,59.45,440.55,767,35.062252798068684,731.9377472019313,83.011111111111106,81.350888888888889,9]
[30,null,"Holcombe Rogus",5500,400.26,5099.74,6300,197.4916236573047,6102.5083763426956,216.73888888888888,212.40411111111109,28.73]
[31,null,"Huntsham (B Gate)",500,96.6,403.4,767,53.542292256716514,713.45770774328344,65.405555555555551,64.097444444444434,11.13]
[32,null,"Kennerleigh",0,0,0,100,52.270023257031809,47.729976742968191,37.738888888888894,36.984111111111119,1.29]
[33,null,"Kentisbeare",14716,460.38,14255.62,20056,343.29484436664256,19712.705155633357,379.38888888888886,371.80111111111108,53.02]
[34,null,"Lapford",7140,1925.29,5214.71,10250,1143.6613447647617,9106.3386552352385,376.01111111111112,368.49088888888889,24.71]
[35,null,"Loxbeare",0,0,0,0,null,0,76.288888888888891,74.763111111111115,0]
[36,null,"Morchard Bishop",7000,1028.17,5971.83,7220,627.16759349667859,6592.8324065033212,414.47777777777776,406.18822222222218,16.23]
[37,null,"Morebath",6155,293.86,5861.14,6155,147.18533173521581,6007.8146682647839,149.4,146.41200000000001,41.03]
[38,null,"Newton St Cyres",8853,1028.17,7824.83,12768,603.72188080945944,12164.278119190541,359.83888888888885,352.64211111111103,34.49]
[39,null,"Nymet Rowland",600,109.1,490.9,600,67.685198970009836,532.31480102999012,49.927777777777777,48.929222222222222,10.88]
[40,null,"Oakford",3095,448.22,2646.7799999999997,3580,215.82683437030522,3364.1731656296947,176.60555555555558,173.07344444444448,19.440000000000001]
[41,null,"Poughill",2000,198.27,1801.73,2000,74.374578365175807,1925.6254216348243,81.127777777777766,79.505222222222216,24.22]
[42,null,"Puddington",850,202.32,647.68000000000006,1000,96.958641380257049,903.04135861974294,88.461111111111109,86.691888888888883,10.42]
[43,null,"Sampford Peverell",7900,840.03,7059.97,9700,428.19662827919899,9271.8033717208018,500.61666666666662,490.60433333333327,18.899999999999999]
[44,null,"Sandford",10656,1265.29,9390.7099999999991,11993,725.94283213975552,11267.057167860245,495.11666666666673,485.2143333333334,23.22]
[45,null,"Shobrooke",5000,774.17,4225.83,5000,478.48108740348891,4521.5189125965107,201.37222222222221,197.34477777777775,22.91]
[46,null,"Silverton",32200,2067.83,30132.17,25000,1102.1312951280695,23897.868704871929,774.42222222222222,758.93377777777778,31.49]
[47,null,"Stockleigh English",0,0,0,0,null,0,29.572222222222223,28.980777777777778,0]
[48,null,"Stockleigh Pomeroy",0,0,0,0,null,0,60.172222222222224,58.968777777777781,0]
[49,null,"Stoodleigh",4000,244.88,3755.12,4000,108.07153545989493,3891.9284645401049,147.12777777777779,144.18522222222222,26.99]
[50,null,"Templeton",1262,138.82,1123.18,2004.8,15.313198918290009,1989.4868010817099,64.938888888888883,63.640111111111104,31.26]
[51,null,"Thelbridge",800,212.46,587.54,1500,130.02027761977229,1369.9797223802277,133.62777777777777,130.9552222222222,10.46]
[52,null,"Thorverton",13500,846.79,12653.21,14045.4,481.00447064225818,13564.395529357742,374.82777777777778,367.33122222222221,36.93]
[53,null,"Tiverton",236442,34636.020000000004,201805.97999999998,285699.15999999997,19542.1641181173,266156.99588188267,6741.2811111111114,6606.4454888888886,40.29]
[54,null,"Uffculme",70000,4606.8500000000004,65393.15,75000,2479.9297332072238,72520.070266792784,1045.9444444444446,1025.0255555555557,70.75]
[55,null,"Uplowman",2500,170.57,2329.4299999999998,2900,87.580844492152508,2812.4191555078473,150.08333333333334,147.08166666666668,19.12]
[56,null,"Upton Hellions",0,0,0,0,null,0,33.016666666666666,32.356333333333332,0]
[57,null,"Washfield",1650,236.78,1413.22,1580.3,144.52118797399154,1435.7788120260084,161.88888888888889,158.65111111111111,9.0500000000000007]
[58,null,"Washford Pyne",550,76,474,500,27.314728550574859,472.68527144942516,40.772222222222219,39.956777777777774,11.83]
[59,null,"Wembworthy",3000,249.27,2750.73,3000,111.6271625300008,2888.372837469999,106.75,104.61499999999999,27.61]
[60,null,"Willand",32337,3439.51,28897.489999999998,46897,2063.2895709430672,44833.710429056933,1149.1611111111113,1126.1778888888891,39.81]
[61,null,"Woolfardisworthy",500,171.25,328.75,500,63.097192461127619,436.90280753887237,70.61666666666666,69.204333333333324,6.31]
[62,null,"Zeal Monachorum",3250,377.63,2872.37,4000,93.907338378561704,3906.0926616214383,159.9388888888889,156.7401111111111,24.92]
[]
[]
[null,null,null,1046243,98000,948243,{"$f":"SUM(G10:G71)","v":1358042.8800000001},{"$f":"SUM(H10:H71)","v":55066.795976194189},{"$f":"SUM(I10:I71)","v":1302976.0840238056},28068.403333333335,27507.025266666664,1633.4299999999998]
[null,null,null,null,null,null,null,{"$f":"12.24+16.99+17.09+57.78+8.43+39.58+31.1","v":183.21}]
[null,null,null,null,null,null,null,{"$f":"+H74+H75","v":55250.005976194188}]

{"sheet":"Parish Precepts Future","index":3,"n_rows":78,"n_cols":12,"rows_kept":78,"cut":false,"hidden":true,"merged":[]}
["PARISH PRECEPTS 2016/17"]
[]
[]
[]
[null,null,null,"Amount","Share of","Amount ","Amount","Share of","Amount ","Band D","Band D","Band D"]
["Parish",null,"Parish","Required","DCLG Grant","Required","Required","DCLG Grant","Required","Equivalent","Equivalent","Parish"]
["Code",null,"Name","(£) 13/14","of £98,000","From C/Tax","(£) 15/16","of £46,960","From C/Tax","Properties","Properties","Charge (£)"]
[null,null,null,"(IE2504641)","13/14","13/14","(IE2504641)","17/18","17/18","100%","98%"]
[]
[1,null,"Bampton",36192,2502.1999999999998,33689.800000000003,null,1261.8376810616664,null,760.87111111111108,745.65368888888884]
[2,null,"Bickleigh",3000,302.64,2697.36,null,144.71342090619362,null,111.10666666666667,108.88453333333334]
[3,null,"Bow",8500,1886.11,6613.89,null,826.90555283881088,null,448.0911111111111,439.12928888888888]
[4,null,"Bradninch",25000,3191.93,21808.07,null,1483.7579886346391,null,740.05000000000007,725.24900000000002]
[5,null,"Brushford",0,0,0,null,11.086117059845204,null,24.134444444444444,23.651755555555553]
[6,null,"Burlescombe",9000,942.38,8057.62,null,399.8920796587019,null,324.99444444444447,318.49455555555556]
[7,null,"Butterleigh",100,62.15,37.85,null,22.172234119690408,null,55.518888888888888,54.40851111111111]
[8,null,"Cadbury",500,90.86,409.14,null,9.1064532991585594,null,67.651111111111121,66.298088888888898]
[9,null,"Cadeleigh",2200,19.59,2180.41,null,7.7206886666779093,null,90.276666666666657,88.471133333333327]
[10,null,"Chawleigh",12000,782.28,11217.72,null,348.02488912871183,null,251.64222222222219,246.60937777777775]
[11,null,"Cheriton Bishop",7450,805.24,6644.76,null,276.9549601200614,null,283.78777777777782,278.11202222222227]
[12,null,"Cheriton Fitzpaine",10800,760.32,10039.68,null,300.11702612009515,null,340.64555555555552,333.83264444444438]
[13,null,"Clannaborough",0,0,0,null,16.629175589767804,null,26.993333333333336,26.453466666666667]
[14,null,"Clayhanger (B Gate)",500,56.75,443.25,null,0,null,59,57.82]
[15,null,"Clayhidon",6750,278.32,6471.68,null,177.57583933359192,null,223.58555555555554,219.11384444444442]
[16,16,"Coldridge",3300,389.11,2910.89,null,120.16559027367926,null,160.26333333333335,157.05806666666669]
[17,null,"Colebrooke",6000,355,5645,null,115.61236362409997,null,176.77111111111111,173.23568888888889]
[18,null,"Copplestone",6600,1575.02,5024.9799999999996,null,728.71423030875337,null,443.80111111111108,434.92508888888887]
[19,null,"Crediton",136800,10890.05,125909.95,null,5407.0556295634287,null,2657.6199999999994,2604.4675999999995]
[20,null,"Crediton Hamlets",4869,1121.06,3747.94,null,541.43803854779696,null,530.26111111111118,519.65588888888897]
[21,null,"Cruwys Morchard",2450,246.57,2203.4299999999998,null,100.56691904288148,null,207.64222222222222,203.48937777777778]
[22,null,"Cullompton",198000,11014.69,186985.31,null,5342.7165573411121,null,3151.6477777777777,3088.6148222222223]
[23,null,"Culmstock",11746,738.7,11007.3,null,387.02426521423877,null,357.42222222222227,350.27377777777781]
[24,null,"Down St Mary",2500,266.5,2233.5,null,105.31811206852943,null,156.51333333333332,153.38306666666665]
[25,null,"Eggesford",0,0,0,null,20.19257035900376,null,31.841111111111108,31.204288888888886]
[26,null,"Halberton",11580,1403.77,10176.23,null,787.90617675328394,null,615.5055555555557,603.19544444444455]
[27,null,"Hemyock",56350,1570.29,54779.71,null,846.50422406960865,null,856.87888888888881,839.74131111111103]
[28,null,"Hittisleigh",1600,144.22999999999999,1455.77,null,53.648887914608032,null,60.567777777777778,59.356422222222221]
[29,null,"Hockworthy (B Gate)",500,59.45,440.55,null,25.933595264995031,null,85.356666666666669,83.649533333333338]
[30,null,"Holcombe Rogus",5500,400.26,5099.74,null,145.9012191626056,null,219.46333333333334,215.07406666666668]
[31,null,"Huntsham (B Gate)",500,96.6,403.4,null,53.846854290676703,null,65.11333333333333,63.811066666666662]
[32,null,"Kennerleigh",0,0,0,null,29.496990034230983,null,39.398888888888884,38.610911111111108]
[33,null,"Kentisbeare",14716,460.38,14255.62,null,284.47768241067064,null,382.60222222222222,374.95017777777775]
[34,null,"Lapford",7140,1925.29,5214.71,null,969.04541085611197,null,382.63333333333333,374.98066666666665]
[35,null,"Loxbeare",0,0,0,null,63.943139470178572,null,77.075555555555553,75.534044444444447]
[36,null,"Morchard Bishop",7000,1028.17,5971.83,null,486.2054196246396,null,417.91222222222217,409.55397777777773]
[37,null,"Morebath",6155,293.86,5861.14,null,151.44427769252823,null,147.76666666666665,144.81133333333332]
[38,null,"Newton St Cyres",8853,1028.17,7824.83,null,575.8841879837446,null,360.85444444444448,353.63735555555559]
[39,null,"Nymet Rowland",600,109.1,490.9,null,53.252955162470705,null,50.448888888888895,49.439911111111115]
[40,null,"Oakford",3095,448.22,2646.7799999999997,null,197.76840969259564,null,177.03777777777776,173.4970222222222]
[41,null,"Poughill",2000,198.27,1801.73,null,77.008920290710435,null,80.637777777777771,79.025022222222219]
[42,null,"Puddington",850,202.32,647.68000000000006,null,78.988584051397069,null,88.76,86.984800000000007]
[43,null,"Sampford Peverell",7900,840.03,7059.97,null,363.86219921420502,null,499.87,489.87259999999998]
[44,null,"Sandford",10656,1265.29,9390.7099999999991,null,594.49302733419904,null,503.60888888888894,493.53671111111117]
[45,null,"Shobrooke",5000,774.17,4225.83,null,432.16059895789414,null,200.11444444444447,196.11215555555557]
[46,null,"Silverton",32200,2067.83,30132.17,null,983.101023556987,null,782.67333333333329,767.01986666666664]
[47,null,"Stockleigh English",0,0,0,null,1.7816973846179787,null,29.715555555555557,29.121244444444446]
[48,null,"Stockleigh Pomeroy",0,0,0,null,50.28345952144074,null,59.015555555555558,57.835244444444449]
[49,null,"Stoodleigh",4000,244.88,3755.12,null,94.627927760821549,null,147.16444444444446,144.22115555555555]
[50,null,"Templeton",1262,138.82,1123.18,null,13.857646324806502,null,65.88333333333334,64.565666666666672]
[51,null,"Thelbridge",800,212.46,587.54,null,115.21643087196264,null,135.90222222222224,133.18417777777779]
[52,null,"Thorverton",13500,846.79,12653.21,null,422.06431377839232,null,377.34666666666669,369.79973333333334]
[53,null,"Tiverton",236442,34636.020000000004,201805.97999999998,null,16480.898774092373,null,6888.7166666666672,6750.9423333333334]
[54,null,"Uffculme",70000,4606.8500000000004,65393.15,null,2079.8347469773871,null,1060.0511111111111,1038.8500888888889]
[55,null,"Uplowman",2500,170.57,2329.4299999999998,null,70.673996256513163,null,153.31888888888889,150.25251111111112]
[56,null,"Upton Hellions",0,0,0,null,27.715292649613005,null,32.1,31.458000000000002]
[57,null,"Washfield",1650,236.78,1413.22,null,109.2774395899027,null,163.5911111111111,160.31928888888888]
[58,null,"Washford Pyne",550,76,474,null,23.162066000033725,null,42.05222222222222,41.211177777777777]
[59,null,"Wembworthy",3000,249.27,2750.73,null,111.45506972665801,null,107.17555555555558,105.03204444444447]
[60,null,"Willand",32337,3439.51,28897.489999999998,null,1819.5089624470938,null,1172.4233333333332,1148.9748666666665]
[61,null,"Woolfardisworthy",500,171.25,328.75,null,61.369576581285941,null,69.483333333333348,68.093666666666678]
[62,null,"Zeal Monachorum",3250,377.63,2872.37,null,68.100433367620525,null,164.67111111111112,161.37768888888888]
[]
[]
[null,null,null,1046243,98000,948243,{"$f":"SUM(G10:G71)","v":0},{"$f":"SUM(H10:H71)","v":46959.999999999993},{"$f":"SUM(I10:I71)","v":0},28445.023333333327,27876.122866666658,0]
[]
[]
[]
[null,null,null,null,null,null,"Control"]